| Revenue | DKK -732K | -12% |
| EBITDA | DKK -733K | +55% |
| Net profit | DKK -323K | +74% |
| Total assets | DKK 4,4M | -5% |
| Equity | DKK 872K | -27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.030 | 190 | 1.723 | 1.750 | 5.139 | 15.900 | -832 | -732 |
| Staff expenses | -469 | -135 | -278 | -987 | -2.565 | -2.466 | -800 | -1 |
| EBITDA | -554 | 55 | 1.445 | 763 | 2.575 | 13.434 | -1.632 | -733 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -58 | -201 | -116 | -0 |
| EBIT | -557 | 51 | 1.441 | 759 | 2.517 | 13.234 | -1.748 | -733 |
| Net financials | -205 | -42 | -13 | -5 | -7 | 159 | 110 | 438 |
| Profit before tax | -352 | 10 | 1.427 | 754 | 2.510 | 13.392 | -1.638 | -295 |
| Tax | -88 | 3 | 350 | 179 | 552 | 2.946 | -374 | 28 |
| Net profit | -264 | 7 | 1.078 | 575 | 1.958 | 10.446 | -1.264 | -323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.246 | 626 | 2.177 | 1.687 | 6.377 | 8.384 | 4.707 | 4.450 |
| Equity | 344 | 351 | 1.429 | 655 | 2.014 | 2.460 | 1.196 | 872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -902 | 275 | 749 | 1.032 | 4.337 | 5.889 | 3.540 | 3.577 |
| Total debt | -902 | 275 | 749 | 1.032 | 4.337 | 5.889 | 3.540 | 3.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HT Management | Management | 2012 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CR Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC HOLDING 2011 ApS | Company | 50.0% | 50.0% | 2011 |
JR Holding af 17-5-17 ApS | Company | 100.0% | 100.0% | 2018 |
CR Holding 2016 ApS | Company | 50.0% | 50.0% | 2016 |
MD HOLDING 2012 ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Biolzi Sørensen | Chief Executive Officer | 0 companies |
| Henrik Thor Callesen | Management | 0 companies |
| Jakob Rathmann | Chief Executive Officer | 0 companies |
| Casper Ravn-Sørensen | Management | 0 companies |