| Revenue | — | — |
| EBITDA | DKK -33K | -3% |
| Net profit | DKK -17,5M | -39% |
| Total assets | DKK 66,4M | -21% |
| Equity | DKK 64,4M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -49 | -43 | -50 | -40 | -40 | -52 | -36 | -42 | -43 | -128 | -36 | -32 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -49 | -43 | -50 | -40 | -40 | -52 | -36 | -42 | -43 | -128 | -36 | -32 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -49 | -43 | -50 | -40 | -40 | -52 | -36 | -42 | -43 | -128 | -36 | -32 | -33 |
| Net financials | 0 | 2.668 | 3.721 | 8.427 | -271 | 13.245 | 10.582 | 3.848 | -7.332 | 8.770 | -9.706 | -3.682 | -12.503 | -17.428 |
| Profit before tax | — | 2.619 | 3.679 | 8.377 | -311 | 13.205 | 10.530 | 3.812 | -7.373 | 8.727 | -9.833 | -3.718 | -12.536 | -17.461 |
| Tax | -0 | -50 | -25 | 2 | -12 | -10 | 25 | -12 | -6 | 85 | -0 | 10 | 19 | 20 |
| Net profit | — | 2.669 | 3.704 | 8.375 | -299 | 13.215 | 10.505 | 3.824 | -7.367 | 8.642 | -9.833 | -3.728 | -12.555 | -17.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 80.715 | 84.322 | 92.633 | 92.292 | 105.207 | 115.857 | 119.866 | 112.375 | 121.048 | 111.258 | 107.554 | 83.880 | 66.441 |
| Equity | — | 80.340 | 84.059 | 92.477 | 91.959 | 105.167 | 115.811 | 119.824 | 112.333 | 120.938 | 111.118 | 107.408 | 81.885 | 64.404 |
| Long-term debt | 0 | 348 | 232 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 27 | 30 | 40 | 333 | 40 | 46 | 42 | 43 | 110 | 140 | 146 | 1.995 | 2.038 |
| Total debt | 0 | 375 | 262 | 156 | 333 | 40 | 46 | 42 | 43 | 110 | 140 | 146 | 1.995 | 2.038 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|