| Revenue | DKK 12,2M | -3% |
| EBITDA | DKK -54K | +54% |
| Net profit | DKK -142K | +33% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 166K | -46% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.015 | 2.748 | 11.456 | 12.618 | 12.191 |
| Staff expenses | -1.627 | -1.928 | -1.666 | -1.850 | -1.766 |
| EBITDA | 571 | 820 | -167 | -116 | -54 |
| Depreciation & amort. | -181 | -181 | -110 | -145 | -154 |
| EBIT | 389 | 639 | -277 | -261 | -207 |
| Net financials | -21 | -19 | -28 | -10 | -26 |
| Profit before tax | 368 | 620 | -305 | -271 | -233 |
| Tax | -0 | 52 | -32 | -60 | -92 |
| Net profit | 368 | 568 | -273 | -210 | -142 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.273 | 3.215 | 3.333 | 2.485 | 2.377 |
| Equity | 222 | 790 | 518 | 307 | 166 |
| Long-term debt | 671 | 674 | 677 | 434 | 190 |
| Short-term debt | 1.379 | 1.751 | 2.138 | 1.743 | 2.021 |
| Total debt | 2.051 | 2.425 | 2.815 | 2.177 | 2.212 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Unofficial title | Unofficial title | 2026 |
| Former (4) | ||
AJ Management | Management | 2025 – 2026 |
TL Management | Management | 2018 – 2019 |
JV Management | Management | 2019 – 2025 |
HG Management | Management | 2011 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2011 – 2016 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Justesen Lind | Management | 0 companies |
| Troels Laursen | Management | 0 companies |
| Lars Sejr Nymann | Unofficial title | 0 companies |
| John Vich Damborg | Management | 0 companies |
| Henrik Gade Johansen | Management | 0 companies |
| Svend-Ove Christensen | Board of Directors | 0 companies |
| Villy Appelgren Koch Rosenveldt | Board of Directors | 0 companies |
| Jens Christian Sørensen | Chairman | 0 companies |
| Palle Strande | Chairman | 0 companies |
| Jesper Nielsen | Board of Directors | 0 companies |
| Morten Melin | Board of Directors | 0 companies |
| Flemming Dalgaard | Board of Directors | 0 companies |
| Ella Lisbeth Jacobsen | Board of Directors | 0 companies |
| Lars Bang Jensen | Chairman | 0 companies |
| Flemming Højgaard Lind | Board of Directors | 0 companies |
| Henrik Stenbro Ramlov | Board of Directors | 0 companies |
| Niels Rasmussen | Board of Directors | 0 companies |