| Revenue | DKK 564K | +47% |
| EBITDA | DKK 564K | +47% |
| Net profit | DKK 474K | +33% |
| Total assets | DKK 1,1M | -30% |
| Equity | DKK 627K | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.073 | 745 | 1.285 | 56 | 181 | 1.742 | 2.401 | 1.203 | 554 | 385 | 564 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 310 | 337 | 504 | 56 | 181 | 427 | 574 | 334 | 554 | 385 | 564 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 310 | 337 | 504 | 56 | 181 | 427 | 574 | 334 | 554 | 385 | 564 |
| Net financials | 35 | 39 | 49 | 55 | 18 | 34 | 48 | 60 | 56 | 73 | 44 |
| Profit before tax | 344 | 376 | 553 | 110 | 199 | 461 | 622 | 394 | 610 | 457 | 608 |
| Tax | 86 | 94 | 136 | 26 | 44 | 101 | 137 | 87 | 134 | 101 | 134 |
| Net profit | 258 | 282 | 418 | 84 | 154 | 359 | 485 | 307 | 476 | 357 | 474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 779 | 856 | 1.238 | 916 | 1.526 | 1.803 | 2.072 | 1.773 | 1.790 | 1.565 | 1.103 |
| Equity | 530 | 612 | 830 | 714 | 668 | 1.028 | 1.013 | 820 | 996 | 452 | 627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 243 | 408 | 202 | 858 | 775 | 1.059 | 953 | 794 | 1.112 | 476 |
| Total debt | 249 | 243 | 408 | 202 | 858 | 775 | 1.059 | 953 | 794 | 1.112 | 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mads B Madsen ApS | Company | 25.0% | 25.0% | 2021 |
LARS BØDKER MADSEN HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
Maja Madsen Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bødker Madsen | Chief Executive Officer | 0 companies |