| Revenue | DKK -8K | -53% |
| EBITDA | DKK -8K | +53% |
| Net profit | DKK -5K | +64% |
| Total assets | DKK 101K | -3% |
| Equity | DKK 82K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 12 | 39 | 10 | -16 | -1 | 4 | -9 | -17 | -6 | -7 | -17 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 12 | 39 | 10 | -16 | -1 | 4 | -9 | -17 | -6 | -7 | -17 | -8 |
| Depreciation & amort. | -6 | -4 | -4 | -4 | -4 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 7 | 35 | 6 | -20 | -7 | 4 | -9 | -17 | -6 | -7 | -17 | -8 |
| Net financials | 3 | 2 | 7 | 3 | 6 | 6 | 7 | 0 | -1 | -1 | -0 | 3 | 3 |
| Profit before tax | 4 | 9 | 42 | 9 | -14 | -1 | 10 | -9 | -18 | -7 | -7 | -14 | -5 |
| Tax | 2 | 2 | 10 | 2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | 7 | 31 | 7 | -12 | -1 | 10 | -9 | -18 | -7 | -7 | -14 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 200 | 242 | 237 | 224 | 226 | 152 | 189 | 142 | 124 | 112 | 104 | 101 |
| Equity | 144 | 151 | 182 | 189 | 177 | 176 | 110 | 110 | 130 | 108 | 100 | 87 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 49 | 59 | 47 | 47 | 50 | 42 | 42 | 11 | 16 | 11 | 17 | 19 |
| Total debt | 56 | 49 | 59 | 47 | 47 | 50 | 42 | 79 | 11 | 16 | 11 | 17 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
JESPER KÄHLER HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|