| Revenue | DKK 6K | -53% |
| EBITDA | DKK -233K | +9% |
| Net profit | DKK 1,7M | +11% |
| Total assets | DKK 11M | +17% |
| Equity | DKK 6,3M | +33% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -15 | -12 | -14 | -32 | -17 | -57 | -22 | -85 | 16 | 9 | 13 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -191 | -472 | -376 | -268 | -239 |
| EBITDA | -5 | -5 | -15 | -12 | -14 | -32 | -17 | -57 | -29 | -275 | -457 | -367 | -256 | -233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -583 | -113 | -0 | -0 |
| EBIT | -5 | -5 | -15 | -12 | -14 | -32 | -17 | -57 | -29 | -275 | -1.040 | -481 | -256 | -233 |
| Net financials | -8 | -14 | -31 | -0 | -23 | -48 | 2.539 | 287 | 408 | 997 | 1.526 | 453 | 2.122 | 1.979 |
| Profit before tax | -13 | -19 | -46 | -12 | -37 | -81 | 2.522 | 230 | 379 | 722 | -2.114 | -28 | 1.867 | 1.745 |
| Tax | -3 | -5 | -11 | -10 | -7 | -18 | -14 | -27 | -25 | 66 | -277 | -0 | 299 | -0 |
| Net profit | -10 | -14 | -35 | -2 | -30 | -63 | 2.535 | 257 | 404 | 656 | -1.837 | -28 | 1.567 | 1.745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273 | 2.530 | 3.631 | 4.609 | 4.658 | 4.377 | 8.093 | 9.330 | 11.836 | 10.538 | 9.937 | 10.673 | 9.390 | 11.012 |
| Equity | 115 | 101 | 66 | 109 | 79 | 16 | 4.588 | 4.710 | 4.976 | 5.490 | 3.510 | 3.335 | 4.750 | 6.296 |
| Long-term debt | 161 | 974 | 3.487 | 4.519 | 4.236 | 43 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 4.000 |
| Short-term debt | 158 | 2.429 | 3.565 | 4.501 | 4.580 | 4.361 | 3.505 | 4.620 | 6.860 | 5.048 | 6.426 | 7.338 | 4.639 | 716 |
| Total debt | 158 | 2.429 | 3.565 | 4.501 | 4.580 | 4.361 | 3.505 | 4.620 | 6.860 | 5.048 | 6.426 | 7.338 | 4.639 | 4.716 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|