| Revenue | DKK 69,9M | -11% |
| EBITDA | DKK 85,4M | +60% |
| Net profit | DKK 42,4M | +70% |
| Total assets | DKK 1,4B | +10% |
| Equity | DKK 433,1M | +11% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61.441 | 82.978 | 85.661 | 78.235 | 69.943 |
| Staff expenses | -8.415 | -10.830 | -12.262 | -15.631 | -15.606 |
| EBITDA | 139.375 | 60.551 | -80.252 | 53.382 | 85.395 |
| Depreciation & amort. | -201 | -293 | -545 | -639 | -615 |
| EBIT | 139.174 | 60.257 | -80.797 | 52.743 | 84.779 |
| Net financials | 66.971 | -12.736 | -125.375 | -11.706 | 15.677 |
| Profit before tax | 119.796 | 34.580 | -70.389 | 31.510 | 54.075 |
| Tax | 23.941 | 7.623 | -9.454 | 6.595 | 11.690 |
| Net profit | 95.855 | 26.957 | -60.935 | 24.914 | 42.385 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.272.906 | 1.281.270 | 1.226.450 | 1.272.080 | 1.404.439 |
| Equity | 376.209 | 413.597 | 367.044 | 391.101 | 433.100 |
| Long-term debt | 664.913 | 729.487 | 700.139 | 785.480 | 863.135 |
| Short-term debt | 160.323 | 64.612 | 71.217 | 44.917 | 47.717 |
| Total debt | 825.236 | 794.099 | 812.162 | 830.398 | 910.852 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2014 | |
| Former (1) | ||
| Board of Directors | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen | Management | 0 companies |
| Børge Nielsen | Chairman | 0 companies |
| Jette Nielsen | Board of Directors | 0 companies |
| Kim Dencher Johansen | Board of Directors | 0 companies |