| Revenue | DKK 1,2M | -44% |
| EBITDA | DKK 121K | -89% |
| Net profit | DKK 58K | -92% |
| Total assets | DKK 6M | -29% |
| Equity | DKK 370K | -80% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.082 | 1.794 | 2.581 | 2.206 | 1.246 |
| Staff expenses | -580 | -677 | -1.042 | -1.128 | -1.125 |
| EBITDA | 501 | 1.118 | 1.538 | 1.078 | 121 |
| Depreciation & amort. | -295 | -252 | -173 | -175 | -106 |
| EBIT | 206 | 866 | 1.365 | 903 | 15 |
| Net financials | -26 | -24 | 21 | 60 | 17 |
| Profit before tax | 180 | 841 | 1.386 | 963 | 33 |
| Tax | 74 | 235 | 330 | 249 | -26 |
| Net profit | 105 | 606 | 1.056 | 714 | 58 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.892 | 8.585 | 7.951 | 8.526 | 6.022 |
| Equity | 1.149 | 1.517 | 1.616 | 1.827 | 370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.585 | 6.965 | 6.226 | 6.598 | 5.486 |
| Total debt | 5.585 | 6.965 | 6.226 | 6.598 | 5.486 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Holm | Chief Executive Officer | 0 companies |
| Vibeke Emilie Dyhrcrone | Board of Directors | 0 companies |
| Hanne Brit Aagaard | Board of Directors | 0 companies |
| Hanne Bloch Gregersen | Board of Directors | 0 companies |