| Revenue | DKK -143K | -38% |
| EBITDA | DKK -175K | +39% |
| Net profit | DKK -151K | +49% |
| Total assets | DKK 332K | +6% |
| Equity | DKK 50K | +109% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | -14 | 15 | -68 | 187 | 135 | 236 | 243 | 44 | -88 | -225 | -231 | -143 |
| Staff expenses | -0 | -0 | -0 | -58 | -278 | -243 | -218 | -237 | -149 | -121 | -54 | -56 | -32 |
| EBITDA | 19 | 90 | 15 | -127 | -91 | -108 | 18 | 6 | -105 | -209 | -279 | -286 | -175 |
| Depreciation & amort. | 52 | -52 | -52 | -56 | -39 | -45 | -23 | -7 | -7 | -0 | -0 | -16 | -0 |
| EBIT | -33 | 38 | -37 | -182 | -130 | -153 | -6 | -2 | -113 | -209 | -279 | -303 | -175 |
| Net financials | -9 | -6 | -6 | -3 | -9 | -1 | -2 | -2 | 293 | 96 | 56 | 10 | 25 |
| Profit before tax | -21 | 43 | -29 | -186 | -139 | -152 | -8 | -4 | 180 | -113 | -213 | -293 | -151 |
| Tax | 11 | 11 | 7 | -41 | -20 | 91 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | -32 | 32 | -36 | -145 | -119 | -243 | -8 | -4 | 180 | -113 | -213 | -293 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 196 | 152 | 304 | 511 | 332 | 242 | 278 | 297 | 340 | 364 | 313 | 332 |
| Equity | 48 | 16 | -20 | -165 | -284 | -496 | -307 | -311 | -132 | -286 | -499 | -569 | 50 |
| Long-term debt | 113 | -88 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | -91 | 127 | 469 | 795 | 828 | 549 | 589 | 429 | 626 | 863 | 881 | 282 |
| Total debt | 172 | -180 | 172 | 469 | 795 | 828 | 549 | 589 | 429 | 626 | 863 | 881 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Unofficial title | Unofficial title | 2026 | — | — |
RE Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Ragnhild Elida Duedam | Founder | 0 companies |