| Revenue | DKK -33K | +30% |
| EBITDA | DKK -33K | -30% |
| Net profit | DKK 11M | +353% |
| Total assets | DKK 32,6M | +47% |
| Equity | DKK 31,5M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -4 | -9 | -17 | -10 | -12 | -10 | -48 | -20 | -17 | -25 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -4 | -9 | -17 | -10 | -12 | -10 | -48 | -20 | -17 | -25 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -4 | -9 | -17 | -10 | -12 | -10 | -48 | -20 | -17 | -25 | -33 |
| Net financials | -137 | -466 | -823 | -562 | -26 | 4.254 | -346 | 226 | 7.872 | 20.276 | 1.782 | 1.399 | -3.956 | 11.928 |
| Profit before tax | -142 | -472 | -829 | -567 | -35 | 4.237 | -356 | 214 | 7.862 | 20.228 | 1.762 | 1.382 | -3.981 | 11.894 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 40 | 158 | 282 | 368 | 904 |
| Net profit | -142 | -472 | -829 | -567 | -35 | 4.237 | -356 | 214 | 7.862 | 20.188 | 1.604 | 1.100 | -4.349 | 10.990 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 806 | 1.703 | 2.220 | 1.111 | 1.145 | 3.651 | 3.095 | 3.201 | 10.953 | 27.188 | 26.898 | 27.248 | 22.112 | 32.565 |
| Equity | -42 | 823 | 1.312 | 745 | 710 | 3.647 | 3.091 | 3.197 | 10.949 | 27.138 | 26.742 | 27.042 | 21.893 | 31.483 |
| Long-term debt | 0 | 0 | 0 | 340 | 359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 847 | 880 | 908 | 26 | 76 | 4 | 4 | 4 | 4 | 50 | 157 | 206 | 220 | 1.082 |
| Total debt | 847 | 880 | 908 | 366 | 435 | 4 | 4 | 4 | 4 | 50 | 157 | 206 | 220 | 1.082 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|