| Revenue | DKK -272K | +1108% |
| EBITDA | DKK -515K | -2190% |
| Net profit | DKK 442K | -42% |
| Total assets | DKK 13M | -2% |
| Equity | DKK 13M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.583 | 929 | 441 | 1.068 | 692 | 1.115 | 1.301 | -55 | -86 | -2 | 39 | -23 | -272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -244 |
| EBITDA | 1.541 | 1.583 | 929 | 441 | 1.068 | 692 | -50 | 1.301 | -55 | -86 | -2 | 39 | -23 | -515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -119 | -130 | -193 | -108 |
| EBIT | 1.541 | 1.583 | 929 | 441 | 1.068 | 692 | -50 | 1.301 | -55 | -86 | -121 | -91 | -216 | -623 |
| Net financials | 1.561 | 1.587 | 949 | 495 | 1.083 | 949 | 677 | 2.379 | 2.284 | 2.168 | -1.096 | 477 | 1.279 | 1.068 |
| Profit before tax | 1.550 | 1.588 | 942 | 488 | 1.077 | 925 | 627 | 2.320 | 2.229 | 2.082 | -1.218 | 387 | 1.064 | 445 |
| Tax | 3 | 2 | 2 | 9 | 20 | 59 | -75 | 211 | 208 | 220 | -241 | -32 | 303 | 3 |
| Net profit | 1.548 | 1.586 | 940 | 478 | 1.056 | 866 | 702 | 2.109 | 2.021 | 1.863 | -977 | 419 | 761 | 442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.995 | 4.473 | 5.317 | 5.694 | 6.649 | 7.412 | 8.008 | 10.009 | 11.919 | 13.998 | 12.616 | 12.909 | 13.288 | 13.012 |
| Equity | 2.978 | 4.468 | 5.310 | 5.689 | 6.644 | 7.407 | 8.003 | 10.004 | 11.914 | 13.663 | 12.572 | 12.873 | 13.012 | 12.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 5 | 7 | 5 | 5 | 5 | 5 | 5 | 5 | 334 | 44 | 36 | 274 | 52 |
| Total debt | 17 | 5 | 7 | 5 | 5 | 5 | 5 | 5 | 5 | 334 | 44 | 36 | 274 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VN Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Nygaard Nielsen | Management | 0 companies |