| Revenue | DKK 1,9M | -76% |
| EBITDA | DKK 544K | -97% |
| Net profit | DKK -256K | -102% |
| Total assets | DKK 27,7M | -65% |
| Equity | DKK 24,6M | -24% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 10.671 | 10.860 | 11.116 | 7.853 | 1.851 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.673 | 10.860 | 11.642 | 18.955 | 544 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.673 | 10.860 | 11.642 | 18.955 | 544 |
| Net financials | -2.806 | -2.144 | -2.011 | -3.283 | -833 |
| Profit before tax | 7.866 | 8.716 | 9.632 | 15.672 | -290 |
| Tax | 1.731 | 1.918 | 2.119 | 3.384 | -33 |
| Net profit | 6.135 | 6.798 | 7.513 | 12.288 | -256 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 167.614 | 167.630 | 172.376 | 79.579 | 27.709 |
| Equity | 45.768 | 52.566 | 60.079 | 32.367 | 24.611 |
| Long-term debt | 112.537 | 102.364 | 99.191 | 0 | 0 |
| Short-term debt | 3.716 | 5.821 | 4.852 | 44.019 | 3.098 |
| Total debt | 116.252 | 108.185 | 104.042 | 44.019 | 3.098 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LK Management | Management | 2011 – 2014 |
BK Unofficial title | Unofficial title | 2020 – 2021 |
HM Chief Executive Officer | Chief Executive Officer | 2014 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2020 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kramer | Management | 0 companies |
| Bente Karlsen | Unofficial title | 0 companies |
| Hans-Jürgen Müller | Chief Executive Officer | 0 companies |
| Anna-Christina Müller | Board of Directors | 0 companies |
| Jan Hellmund Jensen | Chairman | 0 companies |
| Erik Mølgaard | Board of Directors | 0 companies |
| Michael Prasanjit Baruah | Chairman | 0 companies |