| Revenue | DKK -8K | -590% |
| EBITDA | DKK -8K | -590% |
| Net profit | DKK -8K | -592% |
| Total assets | DKK 2K | +2168% |
| Equity | DKK -7,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 252 | 258 | 264 | 264 | 66 | -11 | 2 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 118 | 94 | 61 | 89 | 91 | -21 | -11 | 2 | -8 |
| Depreciation & amort. | -357 | -397 | -397 | -397 | -7.926 | -0 | -0 | -0 | -0 |
| EBIT | -239 | -303 | -337 | -309 | -7.835 | -21 | -11 | 2 | -8 |
| Net financials | -523 | -420 | -288 | 30 | -46 | -19 | -0 | -0 | -0 |
| Profit before tax | -762 | -723 | -625 | -279 | -7.881 | -39 | -11 | 2 | -8 |
| Tax | -101 | 157 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -661 | -880 | -625 | -279 | -7.881 | -39 | -11 | 2 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.543 | 19.021 | 18.602 | 18.140 | 10.215 | 13 | 7 | 0 | 2 |
| Equity | -949 | -1.829 | -2.454 | -2.732 | -10.614 | -303 | -247 | -7.750 | -7.757 |
| Long-term debt | 12.661 | 12.659 | 12.726 | 12.474 | 12.304 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.831 | 8.191 | 8.330 | 8.399 | 8.525 | 316 | 255 | 7.750 | 7.759 |
| Total debt | 20.492 | 20.850 | 21.055 | 20.873 | 20.829 | 316 | 255 | 7.750 | 7.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
TOSCANY INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Schultz | Chief Executive Officer | 0 companies |
| Karsten Kallesø | Chief Executive Officer | 0 companies |