| Revenue | DKK -29K | -68% |
| EBITDA | DKK -29K | +68% |
| Net profit | DKK 141K | -28% |
| Total assets | DKK 2,8M | -26% |
| Equity | DKK 2,7M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -62 | -63 | -63 | -64 | -10 | -32 | -14 | -83 | -69 | 1.965 | -91 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -62 | -63 | -63 | -64 | -10 | -32 | -14 | -83 | -69 | 1.965 | -91 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -62 | -63 | -63 | -64 | -10 | -32 | -14 | -83 | -69 | 1.965 | -91 | -29 |
| Net financials | 632 | 4.143 | 182 | 178 | 182 | 186 | -2.036 | -1 | -0 | -0 | -9 | 267 | 210 |
| Profit before tax | 571 | 4.081 | 119 | 115 | 118 | 176 | -2.069 | -15 | -83 | -69 | 1.956 | 176 | 181 |
| Tax | -28 | 7 | 8 | 27 | 26 | 40 | -0 | -0 | -0 | -0 | -0 | -20 | 41 |
| Net profit | 599 | 4.074 | 111 | 88 | 92 | 137 | -2.069 | -15 | -83 | -69 | 1.956 | 197 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.787 | 4.975 | 4.513 | 4.628 | 4.703 | 4.882 | 2.758 | 2.776 | 2.764 | 2.741 | 4.712 | 3.742 | 2.776 |
| Equity | 1.195 | 4.971 | 3.283 | 3.371 | 3.389 | 3.526 | 1.457 | 1.442 | 1.360 | 1.290 | 3.246 | 3.443 | 2.733 |
| Long-term debt | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.348 | 1.398 | 1.448 | 282 | 0 |
| Short-term debt | 243 | 4 | 1.230 | 1.258 | 1.314 | 1.356 | 1.301 | 1.334 | 57 | 53 | 17 | 17 | 42 |
| Total debt | 592 | 4 | 1.230 | 1.258 | 1.314 | 1.356 | 1.301 | 1.334 | 1.405 | 1.451 | 1.465 | 299 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDNS Holding ApS | Company | 25.0% | 25.0% | 2023 |
DR. SAN HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
JESPER KOLIND LASSEN HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
HELOMA ApS | Company | 10.0% | 10.0% | 2011 |
ARCTURUS HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 0.0% | 0.0% | 2011 | |
| Individual | 0.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jeppesen | Chief Executive Officer | 0 companies |
| Jesper Kolind Poulsen Lassen | Board of Directors | 0 companies |
| Jan Hammer | Chairman | 0 companies |
| Alistair David Morton | Board of Directors | 0 companies |
| Peter Minor | Chairman | 0 companies |
| Peter Gjerding | Chairman | 0 companies |
| Henrik Madsen | Board of Directors | 0 companies |