| Revenue | DKK -9K | -19% |
| EBITDA | DKK -9K | +19% |
| Net profit | DKK -10K | -439% |
| Total assets | DKK 507K | -2% |
| Equity | DKK 495K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | -7 | -7 | -7 | -7 | -6 | -7 | -26 | -6 | -4 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -7 | -7 | -7 | -7 | -6 | -7 | -26 | -6 | -4 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -7 | -7 | -7 | -7 | -6 | -7 | -26 | -6 | -4 | -11 | -9 |
| Net financials | -64 | -28 | -28 | -29 | -30 | -31 | -32 | -32 | -34 | 1.770 | 14 | 15 | 14 | -1 |
| Profit before tax | -34 | -35 | -36 | -37 | -37 | -38 | -39 | -39 | -41 | 1.744 | 9 | 11 | 3 | -10 |
| Tax | 17 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -51 | -65 | -36 | -37 | -37 | -38 | -39 | -39 | -41 | 1.744 | 9 | 11 | 3 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.780 | 1.750 | 1.750 | 1.750 | 1.750 | 1.750 | 1.750 | 1.750 | 1.750 | 1.453 | 1.118 | 833 | 516 | 507 |
| Equity | 390 | 325 | 289 | 252 | 215 | 177 | 139 | 100 | 59 | 1.402 | 1.111 | 822 | 505 | 495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.390 | 1.425 | 1.461 | 1.498 | 1.535 | 1.573 | 1.611 | 1.650 | 1.691 | 51 | 7 | 11 | 11 | 12 |
| Total debt | 1.390 | 1.425 | 1.461 | 1.498 | 1.535 | 1.573 | 1.611 | 1.650 | 1.691 | 51 | 7 | 11 | 11 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|