| Revenue | DKK 1,3M | -4% |
| EBITDA | DKK 238K | +143% |
| Net profit | DKK 181K | +155% |
| Total assets | DKK 1,3M | +17% |
| Equity | DKK 971K | +23% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 999 | 1.644 | 1.592 | 1.298 | 1.250 |
| Staff expenses | -976 | -1.073 | -1.212 | -1.200 | -1.012 |
| EBITDA | 23 | 571 | 380 | 98 | 238 |
| Depreciation & amort. | -68 | -2 | -7 | -7 | -7 |
| EBIT | -44 | 569 | 373 | 91 | 232 |
| Net financials | -1 | -6 | -6 | -0 | -0 |
| Profit before tax | -46 | 563 | 367 | 91 | 232 |
| Tax | -10 | 123 | 81 | 20 | 51 |
| Net profit | -36 | 440 | 287 | 71 | 181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.073 | 1.536 | 1.518 | 1.148 | 1.342 |
| Equity | 463 | 902 | 969 | 790 | 971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 610 | 633 | 549 | 355 | 369 |
| Total debt | 610 | 633 | 549 | 355 | 369 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2011 | |
| Former (1) | ||
| Board of Directors | 2011 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bransholm Nielsen | Management | 0 companies |
| Henrik Thomsen | Board of Directors | 0 companies |
| Chris Bjerregaard | Board of Directors | 0 companies |