| Revenue | DKK -25K | -9% |
| EBITDA | DKK -25K | +9% |
| Net profit | DKK -1,1M | -118% |
| Total assets | DKK 19,1M | -15% |
| Equity | DKK 19M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -9 | — | 22 | 38 | 31 | -111 | -433 | -34 | -29 | -35 | -27 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -435 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -18 | 0 | 22 | 38 | 31 | -111 | -868 | -34 | -29 | -35 | -27 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -20 | -70 | -70 | -83 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -18 | 0 | 2 | -32 | -39 | -194 | -868 | -34 | -29 | -35 | -27 | -25 |
| Net financials | 571 | 564 | 1.560 | 0 | 1.481 | 1.900 | 1.547 | -1.260 | 12.226 | 9.813 | -14.137 | 5.916 | 6.552 | -1.037 |
| Profit before tax | 560 | 554 | 1.542 | 0 | 1.483 | 1.868 | 1.507 | -1.454 | 11.358 | 9.779 | -14.166 | 5.880 | 6.525 | -1.062 |
| Tax | -19 | 14 | 8 | -0 | 14 | -4 | 10 | -7 | 2.348 | 1.615 | 346 | 0 | 388 | 38 |
| Net profit | 580 | 540 | 1.535 | 0 | 1.469 | 1.872 | 1.498 | -1.447 | 9.010 | 8.164 | -14.512 | 5.880 | 6.137 | -1.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.382 | 4.642 | 6.224 | 0 | 9.967 | 11.523 | 12.377 | 10.577 | 21.828 | 27.494 | 11.975 | 17.340 | 22.565 | 19.075 |
| Equity | 4.074 | 4.513 | 5.948 | 0 | 9.399 | 11.167 | 12.084 | 10.529 | 19.428 | 27.479 | 11.967 | 17.333 | 22.170 | 19.030 |
| Long-term debt | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 125 | 276 | 0 | 569 | 355 | 248 | 8 | 2.399 | 14 | 8 | 8 | 395 | 45 |
| Total debt | 308 | 129 | 276 | 0 | 569 | 355 | 248 | 8 | 2.399 | 14 | 8 | 8 | 395 | 45 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Stjernholm | Chairman | 0 companies |
| Marcus Hvidkjær Stjernholm | Chairman | 0 companies |
| Ib Gorm Pedersen | Chairman | 0 companies |