| Revenue | DKK 1,6M | +37% |
| EBITDA | DKK 204K | +142% |
| Net profit | DKK 157K | +175% |
| Total assets | DKK 803K | +19% |
| Equity | DKK 603K | +35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 940 | 847 | 441 | 739 | 1.006 | 1.466 | 1.462 | 1.475 | 1.593 | 1.477 | 1.541 | 1.535 | 1.187 | 1.622 |
| Staff expenses | -850 | -748 | -374 | -515 | -964 | -1.284 | -1.232 | -1.311 | -1.038 | -1.290 | -1.144 | -1.216 | -1.103 | -1.418 |
| EBITDA | 91 | 99 | 68 | 225 | 42 | 182 | 229 | 163 | 555 | 186 | 397 | 319 | 84 | 204 |
| Depreciation & amort. | -68 | -68 | -68 | -68 | -68 | -68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 31 | -0 | 157 | -26 | 114 | 229 | 163 | 555 | 186 | 397 | 319 | 84 | 204 |
| Net financials | -2 | -2 | -4 | -6 | -2 | -0 | -1 | -1 | -2 | -1 | -2 | 1 | 0 | -0 |
| Profit before tax | 20 | 30 | -4 | 151 | -28 | 114 | 228 | 163 | 553 | 185 | 396 | 319 | 85 | 203 |
| Tax | 11 | 11 | 3 | 37 | -1 | 30 | 61 | 41 | 130 | 47 | 93 | 82 | 27 | 46 |
| Net profit | 9 | 19 | -7 | 114 | -27 | 84 | 167 | 121 | 423 | 138 | 302 | 237 | 57 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 507 | 481 | 521 | 469 | 544 | 654 | 741 | 1.258 | 971 | 1.100 | 739 | 673 | 803 |
| Equity | 318 | 289 | 232 | 297 | 220 | 252 | 366 | 397 | 755 | 594 | 771 | 388 | 446 | 603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 130 | 198 | 194 | 234 | 292 | 289 | 344 | 503 | 377 | 329 | 351 | 227 | 200 |
| Total debt | 110 | 130 | 198 | 194 | 234 | 292 | 289 | 344 | 503 | 377 | 329 | 351 | 227 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
De Jonghe Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Louise Bremmer Yamaue | Management | 0 companies |