| Revenue | DKK 1,2M | -25% |
| EBITDA | DKK 93K | -9% |
| Net profit | DKK 77K | -22% |
| Total assets | DKK 1,2M | -8% |
| Equity | DKK 631K | +14% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.447 | -1 | 126 | 459 | 1.393 | 1.508 | 1.797 | 1.507 | 1.483 | 1.099 | 1.413 | 1.658 | 1.238 |
| Staff expenses | -1.200 | -42 | -0 | -384 | -1.046 | -1.348 | -1.364 | -1.406 | -1.567 | -1.302 | -1.438 | -1.555 | -1.145 |
| EBITDA | -169 | 65 | 126 | 75 | 347 | 161 | 433 | 101 | -84 | -203 | -25 | 102 | 93 |
| Depreciation & amort. | -15 | 54 | -0 | -103 | -108 | -108 | -109 | -111 | -16 | -4 | -4 | -4 | -4 |
| EBIT | -185 | 11 | 126 | -28 | 238 | 53 | 324 | -11 | -101 | -207 | -29 | 99 | 90 |
| Net financials | -4 | -8 | -1 | -12 | -14 | -3 | 8 | 13 | 12 | 10 | 10 | -0 | 0 |
| Profit before tax | -188 | 3 | 125 | -40 | 224 | 50 | 332 | 3 | -89 | -197 | -18 | 99 | 90 |
| Tax | -0 | 2 | -0 | -0 | 37 | 18 | -20 | -17 | 30 | -53 | -8 | -1 | 13 |
| Net profit | -188 | 1 | 125 | -40 | 188 | 32 | 352 | 20 | -118 | -144 | -10 | 99 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 0 | 0 | 0 | 1.090 | 1.131 | 1.338 | 1.406 | 1.348 | 1.499 | 1.328 | 1.258 | 1.161 |
| Equity | 50 | 0 | 0 | 0 | 323 | 355 | 707 | 727 | 609 | 465 | 455 | 554 | 631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 0 | 0 | 0 | 766 | 775 | 630 | 678 | 740 | 1.034 | 873 | 704 | 530 |
| Total debt | 330 | 0 | 0 | 0 | 766 | 775 | 630 | 678 | 740 | 1.034 | 873 | 704 | 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Logbog Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Heide-Jørgensen | Management | 0 companies |