| Revenue | DKK -220K | +883% |
| EBITDA | DKK -222K | -894% |
| Net profit | DKK -167K | -881% |
| Total assets | DKK 309K | +381% |
| Equity | DKK -149K | -932% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | -56 | 21 | 11 | 27 | -50 | -10 | -1 | -20 | -11 | -12 | -22 | -220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 |
| EBITDA | 22 | -56 | 23 | -40 | 4 | 29 | -25 | -33 | -9 | 24 | -12 | -22 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -56 | 23 | -40 | 4 | 29 | -25 | -33 | -9 | 24 | -12 | -22 | -222 |
| Net financials | -0 | 0 | -2 | -2 | -1 | -1 | -1 | 1 | 2 | 1 | 1 | 1 | 3 |
| Profit before tax | — | -55 | 21 | -42 | 3 | 28 | -26 | -32 | -7 | 26 | -10 | -22 | -219 |
| Tax | 5 | -12 | 5 | 3 | 6 | -11 | -2 | 0 | -4 | -2 | -2 | -5 | -52 |
| Net profit | 16 | -43 | 17 | -45 | -2 | 39 | -23 | -32 | -3 | 28 | -8 | -17 | -167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 195 | 299 | 78 | 150 | 113 | 60 | 23 | 20 | 58 | 44 | 64 | 309 |
| Equity | — | 66 | 82 | 37 | 35 | 74 | 50 | 18 | 15 | 43 | 35 | 18 | -149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 129 | 217 | 41 | 116 | 39 | 10 | 5 | 5 | 15 | 9 | 46 | 458 |
| Total debt | 40 | 129 | 217 | 41 | 116 | 39 | 10 | 5 | 5 | 15 | 9 | 46 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AL-CEM HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Schwartz Holbek | Management | 0 companies |
| Lisettee Juliet Zofia Schaufuss | Board of Directors | 0 companies |
| Kurt Christensen | Chairman | 0 companies |