| Revenue | DKK 1,5M | -88% |
| EBITDA | DKK 2,8M | -81% |
| Net profit | DKK 855K | -90% |
| Total assets | DKK 40,7M | -70% |
| Equity | DKK 18,4M | -74% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 50.420 | 44.839 | 12.278 | 1.509 |
| Staff expenses | -583 | -640 | -565 | -0 |
| EBITDA | 42.503 | 6.547 | 14.385 | 2.765 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 42.503 | 6.547 | 14.385 | 2.765 |
| Net financials | -5.912 | -4.474 | -3.732 | -1.492 |
| Profit before tax | 36.591 | 2.073 | 10.653 | 1.273 |
| Tax | 8.984 | 449 | 2.333 | 418 |
| Net profit | 27.606 | 1.624 | 8.320 | 855 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 278.325 | 250.065 | 135.363 | 40.680 |
| Equity | 59.301 | 62.487 | 71.451 | 18.384 |
| Long-term debt | 197.545 | 178.032 | 48.635 | 13.901 |
| Short-term debt | 14.443 | 4.655 | 10.988 | 7.999 |
| Total debt | 211.988 | 182.687 | 59.623 | 21.900 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HL Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
HS Management | Management | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 15–19.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Chief Executive Officer | 0 companies |
| Henrik Skriver | Management | 0 companies |
| Hans Magnus Kolby Hansen | Board of Directors | 0 companies |
| Niels Henrik Nygaard Mikkelsen | Board of Directors | 0 companies |
| Mads Pauli Ringkjøbing-Christiansen | Chairman | 0 companies |
| Torben Schøn | Chairman | 0 companies |