| Revenue | DKK -20K | +5% |
| EBITDA | DKK -20K | -5% |
| Net profit | DKK 61K | -47% |
| Total assets | DKK 2,8M | -1% |
| Equity | DKK 2,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -8 | — | — | -10 | -12 | -23 | -23 | -23 | -35 | 17 | -21 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -8 | 0 | 0 | -10 | -12 | -23 | -23 | -23 | -35 | 17 | -21 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -8 | 0 | 0 | -10 | -12 | -23 | -23 | -23 | -35 | 17 | -21 | -19 | -20 |
| Net financials | 233 | 326 | 0 | 0 | 34 | 87 | -54 | 242 | 115 | 363 | -349 | 146 | 167 | 98 |
| Profit before tax | 220 | 318 | 0 | 0 | 25 | 76 | -77 | 219 | 92 | 329 | -332 | 125 | 149 | 78 |
| Tax | 8 | 14 | -0 | -0 | 5 | 17 | -17 | 48 | 21 | 72 | -72 | 27 | 32 | 17 |
| Net profit | 212 | 303 | 0 | 0 | 20 | 59 | -60 | 171 | 72 | 256 | -260 | 97 | 116 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.316 | 3.410 | 0 | 0 | 3.317 | 3.155 | 3.066 | 3.161 | 3.117 | 3.339 | 2.914 | 2.810 | 2.826 | 2.787 |
| Equity | — | 3.400 | 0 | 0 | 3.308 | 3.144 | 3.057 | 3.128 | 3.100 | 3.256 | 2.897 | 2.794 | 2.810 | 2.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 10 | 0 | 0 | 9 | 10 | 9 | 33 | 17 | 83 | 17 | 16 | 16 | 16 |
| Total debt | 21 | 10 | 0 | 0 | 9 | 10 | 9 | 33 | 17 | 83 | 17 | 16 | 16 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|