| Revenue | DKK 929K | -24% |
| EBITDA | DKK -112K | -107% |
| Net profit | DKK -120K | -75% |
| Total assets | DKK 5,2M | -5% |
| Equity | DKK 3,5M | -3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 273 | 695 | 1.032 | 765 | 1.456 | 1.162 | 1.317 | 1.405 | 2.106 | 1.829 | 1.356 | 1.224 | 929 |
| Staff expenses | -782 | -509 | -521 | -477 | -585 | -1.029 | -1.292 | -1.127 | -1.169 | -1.475 | -1.319 | -1.320 | -1.277 | -1.040 |
| EBITDA | -499 | -235 | 174 | 556 | 180 | 427 | -130 | 190 | 237 | 632 | 510 | 36 | -54 | -112 |
| Depreciation & amort. | -115 | -111 | -113 | -113 | -107 | -5 | -9 | -10 | -13 | -14 | -17 | -14 | -10 | -7 |
| EBIT | -613 | -346 | 61 | 442 | 73 | 422 | -138 | 179 | 223 | 618 | 493 | 22 | -64 | -118 |
| Net financials | -48 | -60 | -69 | -71 | 1 | 1 | -11 | -1 | -1 | -2 | -2 | -12 | -25 | -40 |
| Profit before tax | -662 | -407 | -8 | 371 | 75 | 422 | -149 | 178 | 223 | 616 | 491 | 10 | -88 | -158 |
| Tax | -162 | -70 | -2 | 72 | 17 | 93 | -31 | 40 | 49 | 136 | 108 | 2 | -19 | -38 |
| Net profit | -500 | -337 | -6 | 299 | 58 | 329 | -117 | 138 | 174 | 481 | 383 | 8 | -69 | -120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.251 | 2.774 | 2.718 | 3.306 | 3.612 | 3.738 | 4.354 | 4.331 | 4.586 | 4.805 | 5.175 | 5.080 | 5.534 | 5.235 |
| Equity | -420 | -757 | -763 | 2.236 | 2.294 | 2.623 | 2.506 | 2.644 | 2.818 | 3.299 | 3.681 | 3.689 | 3.621 | 3.500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.671 | 3.531 | 3.481 | 1.070 | 1.318 | 1.115 | 1.849 | 1.688 | 1.768 | 1.506 | 1.494 | 1.391 | 1.913 | 1.735 |
| Total debt | 2.671 | 3.531 | 3.481 | 1.070 | 1.318 | 1.115 | 1.849 | 1.688 | 1.768 | 1.506 | 1.494 | 1.391 | 1.913 | 1.735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bak Andersen | Management | 0 companies |