| Revenue | DKK -14K | -48% |
| EBITDA | DKK -14K | +48% |
| Net profit | DKK 7M | +55% |
| Total assets | DKK 49,4M | +18% |
| Equity | DKK 48,5M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -12 | — | -19 | -20 | -25 | -23 | -20 | -24 | -47 | -27 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -12 | -23 | -19 | -20 | -25 | -23 | -20 | -24 | -47 | -27 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -4 | -4 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -12 | -24 | -24 | -25 | -28 | -23 | -20 | -24 | -47 | -27 | -14 |
| Net financials | 521 | 1.403 | 1.454 | 2.752 | 3.517 | 4.697 | 8.025 | 2.277 | 7.154 | 7.267 | -763 | 4.328 | 7.002 |
| Profit before tax | 516 | 1.393 | 1.442 | 2.728 | 3.494 | 4.673 | 7.997 | 2.253 | 7.134 | 7.244 | -810 | 4.301 | 6.988 |
| Tax | -8 | 8 | -0 | -8 | 35 | -22 | 10 | 238 | 755 | 181 | -387 | -204 | -18 |
| Net profit | 524 | 1.386 | 1.442 | 2.736 | 3.459 | 4.694 | 7.987 | 2.016 | 6.379 | 7.063 | -423 | 4.505 | 7.005 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.584 | 2.803 | 4.233 | 6.319 | 9.774 | 14.371 | 22.320 | 24.513 | 31.353 | 38.036 | 37.127 | 41.806 | 49.379 |
| Equity | 990 | 2.284 | 3.627 | 6.313 | 9.722 | 14.364 | 22.298 | 24.260 | 30.584 | 37.590 | 37.110 | 41.776 | 48.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 594 | 519 | 606 | 6 | 50 | 7 | 22 | 253 | 769 | 446 | 17 | 30 | 832 |
| Total debt | 594 | 519 | 606 | 6 | 50 | 7 | 22 | 253 | 769 | 446 | 17 | 30 | 832 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|