| Revenue | DKK 12,4M | +14% |
| EBITDA | DKK 5,1M | +39% |
| Net profit | DKK 3,5M | +46% |
| Total assets | DKK 11,2M | -1% |
| Equity | DKK 7,6M | +15% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.144 | 4.978 | 6.240 | — | 5.971 | 6.716 | 6.246 | 7.937 | 8.537 | 10.318 | 10.637 | 11.051 | 10.944 | 12.428 |
| Staff expenses | -2.743 | -2.380 | -3.883 | -3.490 | -3.763 | -4.083 | -4.381 | -4.821 | -5.572 | -5.824 | -6.120 | -6.626 | -7.297 | -7.343 |
| EBITDA | 2.401 | 2.598 | 2.357 | 2.808 | 2.208 | 2.633 | 1.865 | 3.117 | 2.965 | 4.494 | 4.517 | 4.425 | 3.647 | 5.061 |
| Depreciation & amort. | 597 | 589 | -764 | -804 | -814 | -813 | -651 | -396 | -542 | -515 | -542 | -504 | -490 | -546 |
| EBIT | 1.804 | 2.009 | 1.593 | 2.005 | 1.394 | 1.820 | 1.213 | 2.721 | 2.423 | 3.979 | 3.975 | 3.921 | 3.157 | 4.514 |
| Net financials | 18 | 12 | -45 | -28 | -44 | -36 | -123 | -26 | 33 | 13 | -11 | -33 | -77 | -12 |
| Profit before tax | 1.822 | 2.022 | 1.548 | 1.977 | 1.350 | 1.785 | 1.090 | 2.695 | 2.456 | 3.992 | 3.964 | 3.888 | 3.080 | 4.502 |
| Tax | 470 | 501 | 315 | 453 | 300 | 405 | 234 | 637 | 544 | 884 | 880 | 858 | 682 | 995 |
| Net profit | 1.351 | 1.521 | 1.233 | 1.524 | 1.050 | 1.379 | 857 | 2.058 | 1.912 | 3.108 | 3.084 | 3.029 | 2.399 | 3.508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.500 | 8.296 | 8.995 | 8.459 | 7.842 | 10.308 | 11.167 | 10.857 | 14.211 | 17.171 | 12.447 | 11.291 | 11.286 | 11.176 |
| Equity | 6.420 | 5.441 | 3.591 | 4.115 | 3.765 | 4.044 | 3.601 | 4.859 | 6.060 | 7.168 | 7.152 | 7.181 | 6.580 | 7.587 |
| Long-term debt | 0 | 98 | 2.231 | 1.419 | 1.078 | 2.306 | 2.520 | 2.424 | 1.886 | 1.528 | 1.164 | 838 | 481 | 269 |
| Short-term debt | 1.389 | 2.156 | 2.763 | 2.649 | 2.999 | 3.883 | 5.022 | 3.485 | 6.178 | 8.374 | 4.058 | 3.206 | 4.149 | 3.260 |
| Total debt | 1.389 | 2.254 | 4.993 | 4.068 | 4.078 | 6.189 | 7.543 | 5.910 | 8.064 | 9.902 | 5.222 | 4.045 | 4.630 | 3.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJAM HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
JDH HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
COMPEX HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
Jørgen Fink ApS | Company | 10.0% | 10.0% | 2020 |
COMBOSS ApS | Company | 10.0% | 10.0% | 2015 |
ARG HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
BÆKKELUND ANDERSEN HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jonni Drost Hahn | Management | 0 companies |
| Jørgen Fink Jørgensen | Board of Directors | 0 companies |
| Per Bækkelund Andersen | Chairman | 0 companies |
| Steen Jørgensen | Chairman | 0 companies |
| Allan Rathje Gensch | Board of Directors | 0 companies |
| Dieter Drost Hahn | Board of Directors | 0 companies |
| Verner Bossen | Board of Directors | 0 companies |