| Revenue | DKK 4,7M | -65% |
| EBITDA | DKK -5,5M | -415% |
| Net profit | DKK -5,7M | -615% |
| Total assets | DKK 2,1M | -73% |
| Equity | DKK 774K | -79% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 484 | -1.018 | 364 | 378 | 708 | 905 | 4.652 | 5.733 | 3.525 | 10.095 | 18.365 | 13.489 | 4.747 |
| Staff expenses | -650 | -0 | -336 | -585 | -787 | -1.064 | -2.929 | -3.062 | -3.711 | -6.361 | -10.873 | -11.651 | -10.211 |
| EBITDA | -165 | -242 | 29 | -207 | -78 | -159 | 1.723 | 2.672 | -186 | 3.734 | 7.492 | 1.736 | -5.464 |
| Depreciation & amort. | 14 | -0 | -0 | -0 | -0 | -2 | -62 | -33 | -210 | -266 | -343 | -287 | -281 |
| EBIT | -179 | -242 | 29 | -207 | -78 | -161 | 1.661 | 2.639 | -396 | 3.468 | 7.149 | 1.448 | -5.744 |
| Net financials | -5 | -1 | 3 | 1 | 0 | 3 | -1 | -7 | 52 | -17 | -59 | -6 | -14 |
| Profit before tax | -184 | -241 | 31 | -206 | -78 | -158 | 1.659 | 2.632 | -343 | 3.451 | 7.089 | 1.442 | -5.758 |
| Tax | -0 | -0 | 44 | -5 | -0 | -0 | 287 | 589 | -15 | 714 | 1.586 | 335 | -54 |
| Net profit | -184 | -241 | -13 | -201 | -78 | -158 | 1.372 | 2.042 | -328 | 2.737 | 5.503 | 1.107 | -5.704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350 | 266 | 691 | 289 | 127 | 952 | 2.621 | 5.172 | 6.262 | 7.958 | 15.183 | 7.931 | 2.106 |
| Equity | -181 | 215 | 202 | 1 | -77 | -235 | 1.138 | 3.180 | 2.351 | 5.089 | 10.592 | 3.699 | 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 531 | 51 | 482 | 288 | 204 | 1.187 | 1.483 | 1.978 | 3.910 | 2.805 | 4.519 | 4.178 | 1.333 |
| Total debt | 531 | 51 | 482 | 288 | 204 | 1.187 | 1.483 | 1.978 | 3.910 | 2.805 | 4.519 | 4.178 | 1.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2025 | — | — |
GT Management | Management | 2011 | — | — |
MB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kilhof Holding ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Agner Raun Hansen | Management | 0 companies |
| Gittemie Tannaz Hansen | Management | 0 companies |
| Mette Bundgaard Andersen | Management | 0 companies |