| Revenue | DKK 416K | +22% |
| EBITDA | DKK 416K | +22% |
| Net profit | DKK 78K | +67131% |
| Total assets | DKK 7,7M | +2% |
| Equity | DKK 908K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 712 | 617 | 768 | 255 | 511 | 304 | 287 | 329 | 274 | 297 | 340 | 416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | 712 | 617 | 768 | 255 | 511 | 304 | 287 | 329 | 274 | 297 | 340 | 416 |
| Depreciation & amort. | -110 | -110 | -110 | -110 | -110 | -110 | -127 | -127 | -128 | -128 | -128 | -132 | -132 |
| EBIT | 12 | 601 | 507 | 658 | 145 | 401 | 177 | 159 | 202 | 146 | 169 | 208 | 284 |
| Net financials | -295 | -307 | -300 | -269 | -142 | -157 | -180 | -157 | -134 | -144 | -159 | -208 | -184 |
| Profit before tax | -282 | 294 | 207 | 390 | 3 | 244 | -3 | 2 | 67 | 2 | 10 | -0 | 100 |
| Tax | -71 | 74 | 41 | 101 | -5 | 54 | -1 | 1 | 13 | -21 | 2 | 0 | 22 |
| Net profit | -212 | 221 | 166 | 289 | 8 | 190 | -2 | 1 | 54 | 24 | 8 | -0 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.590 | 7.458 | 7.327 | 7.783 | 7.253 | 7.435 | 8.247 | 8.058 | 8.418 | 8.210 | 7.480 | 7.597 | 7.733 |
| Equity | -127 | 93 | 259 | 548 | 556 | 746 | 744 | 745 | 799 | 823 | 830 | 830 | 908 |
| Long-term debt | 6.424 | 6.179 | 5.923 | 6.093 | 5.840 | 5.571 | 6.240 | 5.920 | 5.412 | 5.309 | 5.010 | 4.716 | 4.429 |
| Short-term debt | 1.294 | 1.151 | 1.069 | 1.013 | 733 | 945 | 1.091 | 1.219 | 1.980 | 1.824 | 1.357 | 1.768 | 2.091 |
| Total debt | 7.717 | 7.330 | 6.992 | 7.106 | 6.573 | 6.517 | 7.331 | 7.139 | 7.392 | 7.133 | 6.368 | 6.484 | 6.520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAAGDAN & BENDIXEN ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bendixen | Management | 0 companies |