| Revenue | DKK 220K | -82% |
| EBITDA | DKK -351K | -155% |
| Net profit | DKK -340K | -174% |
| Total assets | DKK 881K | -37% |
| Equity | DKK 329K | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.010 | 895 | 1.118 | 943 | 1.029 | 1.044 | 1.254 | 800 | 242 | 498 | 679 | 1.626 | 1.248 | 220 |
| Staff expenses | -574 | -569 | -639 | -549 | -618 | -496 | -618 | -171 | -139 | -395 | -426 | -597 | -615 | -565 |
| EBITDA | 436 | 327 | 479 | 394 | 412 | 547 | 636 | 629 | 104 | 103 | 253 | 1.029 | 634 | -351 |
| Depreciation & amort. | -0 | -0 | -2 | -4 | -4 | -4 | -9 | -7 | -3 | -3 | -3 | -15 | -50 | -78 |
| EBIT | 436 | 327 | 477 | 390 | 408 | 543 | 628 | 623 | 101 | 100 | 250 | 1.014 | 584 | -429 |
| Net financials | 8 | 13 | 23 | 33 | 34 | 21 | 25 | 28 | 26 | 24 | 21 | 17 | 7 | -7 |
| Profit before tax | 444 | 340 | 500 | 423 | 441 | 564 | 652 | 651 | 127 | 124 | 271 | 1.031 | 590 | -436 |
| Tax | 111 | 101 | 123 | 99 | 101 | 125 | 143 | 143 | 28 | 25 | 60 | 228 | 130 | -96 |
| Net profit | 332 | 239 | 377 | 323 | 340 | 439 | 509 | 507 | 99 | 99 | 211 | 803 | 460 | -340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 498 | 652 | 1.167 | 998 | 1.041 | 1.150 | 1.490 | 1.607 | 1.129 | 1.006 | 1.033 | 1.880 | 1.407 | 881 |
| Equity | 112 | 151 | 229 | 402 | 392 | 831 | 990 | 1.098 | 697 | 695 | 806 | 1.409 | 1.069 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 386 | 500 | 938 | 595 | 649 | 318 | 500 | 503 | 430 | 311 | 227 | 460 | 328 | 523 |
| Total debt | 386 | 500 | 938 | 595 | 649 | 318 | 500 | 503 | 430 | 311 | 227 | 460 | 328 | 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJERKE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bjerke Hansen | Management | 0 companies |