| Revenue | DKK -250K | +84% |
| EBITDA | DKK -490K | -42% |
| Net profit | DKK 2,3M | -7% |
| Total assets | DKK 24M | +2% |
| Equity | DKK 23,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | — | -7 | -10 | -11 | -2 | -10 | -26 | -71 | -136 | -250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -120 | -210 | -240 |
| EBITDA | -5 | 8.038 | -8 | -7 | -7 | -10 | -11 | -2 | -10 | -56 | -191 | -346 | -490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -30 | -22 | -0 |
| EBIT | -5 | 8.038 | -8 | -7 | -7 | -10 | -11 | -2 | -10 | -96 | -221 | -368 | -490 |
| Net financials | 2.680 | 8.045 | -1.701 | 245 | 10.140 | 7.269 | -153 | 2.078 | 10 | 3.102 | -3.895 | 2.824 | 2.829 |
| Profit before tax | 2.675 | 8.038 | -1.709 | 237 | 10.133 | 7.259 | -164 | 2.076 | -0 | 3.006 | -4.116 | 2.455 | 2.339 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 407 | 1 | 662 | 22 | 30 | 85 |
| Net profit | 2.675 | 8.038 | -1.709 | 237 | 10.133 | 7.259 | -164 | 1.668 | -1 | 2.345 | -4.138 | 2.426 | 2.254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.940 | 10.978 | 9.271 | 9.008 | 19.141 | 26.350 | 26.132 | 27.210 | 26.203 | 30.167 | 24.885 | 23.623 | 24.012 |
| Equity | 2.935 | 10.973 | 9.263 | 9.001 | 19.134 | 26.341 | 26.124 | 26.793 | 25.792 | 27.137 | 21.999 | 22.924 | 23.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 8 | 8 | 8 | 9 | 7 | 417 | 411 | 3.031 | 2.887 | 699 | 833 |
| Total debt | 5 | 5 | 8 | 8 | 8 | 9 | 7 | 417 | 411 | 3.031 | 2.887 | 699 | 833 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|