| Revenue | DKK 2,5M | -1% |
| EBITDA | DKK 1,8M | -3% |
| Net profit | DKK 1M | -9% |
| Total assets | DKK 6M | +18% |
| Equity | DKK 3,1M | +49% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.120 | 1.236 | 1.672 | 2.526 | 2.497 |
| Staff expenses | -1.301 | -1.002 | -1.073 | -656 | -666 |
| EBITDA | -182 | 234 | 598 | 1.871 | 1.823 |
| Depreciation & amort. | -10 | -12 | -320 | -287 | -326 |
| EBIT | -191 | 222 | 279 | 1.583 | 1.497 |
| Net financials | -46 | -1 | -55 | -106 | -166 |
| Profit before tax | -237 | 221 | 224 | 1.477 | 1.331 |
| Tax | -0 | -21 | 51 | 350 | 306 |
| Net profit | -237 | 242 | 173 | 1.127 | 1.025 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.383 | 2.567 | 3.678 | 5.073 | 5.983 |
| Equity | 1.816 | 1.258 | 1.030 | 2.091 | 3.116 |
| Long-term debt | 0 | 0 | 852 | 693 | 646 |
| Short-term debt | 567 | 1.310 | 1.796 | 2.289 | 2.222 |
| Total debt | 567 | 1.310 | 2.647 | 2.982 | 2.868 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (3) | ||
ER Management | Management | 2012 – 2015 |
AA Management | Management | 2011 – 2012 |
DG Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik René Hansen | Management | 0 companies |
| Arent Andersen | Management | 0 companies |
| Dennis Gregersen | Chief Executive Officer | 0 companies |
| Stefan Lützen-Laursen | Chief Executive Officer | 0 companies |