Skip to content
Riskpilot
← Back to search
Sign in
Get full access
LEADMILL ApS
APS
Dissolved
Advertising protection
CVR 33749201
Gammel Kongevej 1, 1610
København V
Media representation
·
NACE 7312
Est. 2011 · 15 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Media representation
/
LEADMILL ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
4M
6M
8M
3M
2012
3M
2013
4M
2014
7M
2015
3M
2016
EBITDA
DKK millions
3M
2M
1M
1M
0M
2M
2012
1M
-50%
2013
2M
+100%
2014
1M
-50%
2015
0M
-100%
2016
Income statement
DKK thousands
Item
2012
2013
2014
2015
2016
Gross profit
3.198
2.647
4.493
6.523
3.116
Staff expenses
-1.191
-2.100
-2.895
-5.090
-3.149
EBITDA
2.007
547
1.598
1.433
-33
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
2.007
547
1.598
1.433
-33
Net financials
-3
14
-12
-0
-11
Profit before tax
2.004
560
1.586
1.433
-45
Tax
503
144
399
348
-0
Net profit
1.501
417
1.187
1.085
-45
Balance sheet
DKK thousands
Item
2012
2013
2014
2015
2016
Total assets
3.301
3.836
4.476
4.620
2.241
Equity
—
493
480
1.565
320
Long-term debt
0
0
0
0
0
Short-term debt
1.524
2.143
2.796
3.055
1.921
Total debt
1.524
2.143
3.996
3.055
1.921
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-1.1%
This company
2012
2016
Equity ratio
14.3%
This company
38.2%
Market median
-63% vs market
2012
2016
Return on equity
-13.9%
This company
18.4%
Market median
-176% vs market
2012
2016
Net profit margin (of gross profit)
-1.4%
This company
2012
2016
Asset turnover (of gross profit)
1.39×
This company
2012
2016
Debt / equity
6.00×
This company
0.62×
Market median
-868% vs market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on LEADMILL ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network