| Revenue | DKK 2,1M | +14% |
| EBITDA | DKK 1,3M | +9% |
| Net profit | DKK 993K | +19% |
| Total assets | DKK 8,4M | +30% |
| Equity | DKK 6M | +23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.638 | 7.162 | 7.501 | 9.665 | 11.701 | 11.530 | 11.515 | 11.506 | 16.778 | 21.986 | 2.791 | 2.065 | 1.847 | 2.104 |
| Staff expenses | -789 | -438 | -826 | -554 | -439 | -527 | -475 | -479 | -551 | -580 | -536 | -580 | -639 | -784 |
| EBITDA | 97 | 87 | 64 | 50 | 108 | 275 | 86 | 76 | 789 | 2.899 | 2.255 | 1.485 | 1.208 | 1.320 |
| Depreciation & amort. | 47 | -36 | -27 | -36 | -27 | -84 | -63 | -47 | -35 | -177 | -185 | -185 | -161 | -59 |
| EBIT | 49 | 51 | 37 | 13 | 81 | 191 | 23 | 29 | 753 | 2.722 | 2.069 | 1.300 | 1.047 | 1.261 |
| Net financials | -29 | -6 | -11 | -11 | -5 | -10 | -11 | -16 | -7 | -26 | -48 | -23 | 25 | 16 |
| Profit before tax | 20 | 45 | 26 | 2 | 76 | 181 | 12 | 13 | 746 | 2.696 | 2.021 | 1.277 | 1.072 | 1.277 |
| Tax | 5 | 11 | 6 | 0 | 17 | 40 | 3 | 3 | 164 | 593 | 445 | 281 | 235 | 284 |
| Net profit | 15 | 34 | 20 | 1 | 59 | 141 | 10 | 10 | 582 | 2.103 | 1.576 | 996 | 837 | 993 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.168 | 733 | 998 | 1.628 | 1.477 | 1.545 | 1.794 | 1.558 | 3.806 | 6.461 | 5.792 | 7.088 | 6.424 | 8.376 |
| Equity | 125 | 159 | 178 | 180 | 239 | 380 | 290 | 300 | 882 | 2.985 | 4.561 | 4.557 | 4.894 | 6.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.043 | 574 | 819 | 1.448 | 1.238 | 1.165 | 1.504 | 1.258 | 2.924 | 3.476 | 1.231 | 2.531 | 1.530 | 2.334 |
| Total debt | 1.043 | 574 | 819 | 1.448 | 1.238 | 1.165 | 1.504 | 1.258 | 2.924 | 3.476 | 1.231 | 2.531 | 1.530 | 2.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMNM HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Reiner Modest | Management | 0 companies |