| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | +20% |
| Net profit | DKK -5K | -101% |
| Total assets | DKK 4,7M | -4% |
| Equity | DKK 4,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -7 | -5 | -4 | -15 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 225 | 153 | -7 | -7 | -5 | -4 | -15 | -9 | -8 | -18 | -20 | -22 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 225 | 153 | -7 | -7 | -5 | -4 | -15 | -9 | -8 | -18 | -20 | -22 | -18 |
| Net financials | 237 | 164 | 308 | 632 | 903 | 992 | 953 | 1.297 | 1.236 | 677 | 351 | 933 | 10 |
| Profit before tax | 225 | 153 | 301 | 626 | 898 | 988 | 939 | 1.288 | 1.228 | 659 | 331 | 911 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 54 | -12 | -57 | 180 | -2 |
| Net profit | 225 | 153 | 301 | 626 | 898 | 988 | 939 | 1.288 | 1.175 | 671 | 388 | 731 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 326 | 505 | 821 | 1.169 | 1.857 | 3.005 | 4.135 | 4.360 | 4.432 | 4.504 | 4.928 | 4.709 |
| Equity | 225 | 298 | 401 | 816 | 1.165 | 1.852 | 2.391 | 3.528 | 4.303 | 4.424 | 4.491 | 4.822 | 4.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 28 | 104 | 4 | 5 | 5 | 615 | 607 | 57 | 8 | 12 | 106 | 14 |
| Total debt | 12 | 28 | 104 | 4 | 5 | 5 | 615 | 607 | 57 | 8 | 12 | 106 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|