| Revenue | DKK -261K | -151% |
| EBITDA | DKK -261K | -209% |
| Net profit | DKK -220K | -226% |
| Total assets | DKK 7,1M | -4% |
| Equity | DKK 6,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 440 | 792 | 575 | 596 | 664 | 439 | 693 | 365 | 516 | -261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 440 | 792 | 611 | 613 | 511 | 439 | 693 | 365 | 240 | -261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 440 | 792 | 611 | 613 | 511 | 439 | 693 | 365 | 240 | -261 |
| Net financials | -326 | -171 | -56 | -58 | -1 | -55 | -53 | -47 | 63 | -22 |
| Profit before tax | 115 | 621 | 555 | 555 | 512 | 384 | 639 | 318 | 303 | -283 |
| Tax | 23 | 161 | 127 | 127 | 113 | 85 | 141 | 70 | 127 | -62 |
| Net profit | 91 | 460 | 428 | 428 | 399 | 300 | 499 | 248 | 176 | -220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.269 | 10.348 | 10.791 | 10.872 | 10.989 | 11.463 | 11.831 | 12.288 | 7.398 | 7.091 |
| Equity | 171 | 4.332 | 4.760 | 5.188 | 5.338 | 5.637 | 6.136 | 6.384 | 6.560 | 6.339 |
| Long-term debt | 5.686 | 5.547 | 5.060 | 4.871 | 4.848 | 5.024 | 4.830 | 4.615 | 0 | 0 |
| Short-term debt | 5.412 | 469 | 971 | 813 | 803 | 801 | 866 | 1.289 | 838 | 752 |
| Total debt | 11.098 | 6.017 | 6.030 | 5.683 | 5.652 | 5.825 | 5.695 | 5.904 | 838 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TF Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAMARIX HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Annebeth Kathrine Hoffmann | Chief Executive Officer | 0 companies |
| Thomas Kronborg | Chief Executive Officer | 0 companies |
| Troels Flethøj Thygesen | Unofficial title | 0 companies |