| Revenue | DKK -16K | +8% |
| EBITDA | DKK -16K | -6% |
| Net profit | DKK -55K | +26% |
| Total assets | DKK 814K | -5% |
| Equity | DKK -215K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -5 | -9 | -10 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -9 | -10 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -9 | -10 | -15 | -16 |
| Net financials | 52 | 31 | -29 | 0 | 0 | 0 | -0 | -1 | -36 | -18 | -36 | -68 | -39 |
| Profit before tax | 49 | 25 | -34 | -5 | -5 | -5 | -5 | -6 | -41 | -27 | -46 | -84 | -55 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 45 | -55 | 2 | 0 | -0 | -10 | -0 |
| Net profit | 49 | 25 | -34 | -5 | -5 | -5 | -51 | 49 | -43 | -27 | -46 | -74 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 110 | 52 | 45 | 208 | 234 | 206 | 300 | 971 | 1.058 | 824 | 853 | 814 |
| Equity | 120 | 106 | 46 | 41 | 36 | 31 | -20 | 29 | -14 | -41 | -87 | -160 | -215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 880 | 960 | 999 |
| Short-term debt | 4 | 4 | 5 | 4 | 172 | 203 | 226 | 271 | 985 | 1.099 | 30 | 54 | 30 |
| Total debt | 4 | 4 | 5 | 4 | 172 | 203 | 226 | 271 | 985 | 1.099 | 910 | 1.014 | 1.029 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|