| Revenue | DKK 3M | -15% |
| EBITDA | DKK 223K | +95% |
| Net profit | DKK -17K | +74% |
| Total assets | DKK 2M | -15% |
| Equity | DKK 554K | -3% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 656 | 864 | 2.113 | 2.877 | 3.119 | 2.419 | 2.502 | 3.134 | 2.717 | 3.250 | 3.502 | 2.974 |
| Staff expenses | -382 | -449 | -1.009 | -1.541 | -0 | -2.000 | -2.001 | -2.383 | -2.251 | -2.961 | -3.388 | -2.751 |
| EBITDA | 160 | 301 | 984 | 1.336 | 1.050 | 420 | 445 | 751 | 466 | 290 | 114 | 223 |
| Depreciation & amort. | -0 | -0 | -0 | -144 | -159 | -197 | -190 | -177 | -208 | -234 | -187 | -188 |
| EBIT | 160 | 301 | 984 | 1.192 | 891 | 223 | 255 | 574 | 258 | 56 | -73 | 35 |
| Net financials | -117 | -107 | -72 | -31 | -4 | -27 | -18 | -4 | -5 | -40 | -12 | -56 |
| Profit before tax | 43 | 194 | 912 | 1.161 | 888 | 195 | 237 | 571 | 253 | 16 | -84 | -21 |
| Tax | -0 | -26 | 211 | 272 | 196 | 45 | 53 | 131 | 59 | 5 | -18 | -4 |
| Net profit | 43 | 220 | 701 | 890 | 691 | 150 | 184 | 440 | 193 | 11 | -66 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.412 | 1.354 | 1.604 | 1.802 | 2.006 | 1.766 | 1.605 | 1.819 | 1.820 | 2.443 | 2.376 | 2.028 |
| Equity | — | 27 | 729 | 1.318 | 1.410 | 760 | 944 | 1.134 | 827 | 638 | 572 | 554 |
| Long-term debt | 1.550 | 1.250 | 518 | 0 | 0 | 0 | 0 | 56 | 136 | 374 | 335 | 310 |
| Short-term debt | 70 | 91 | 261 | 366 | 496 | 887 | 592 | 557 | 805 | 1.388 | 1.456 | 1.152 |
| Total debt | 1.620 | 1.341 | 875 | 483 | 496 | 887 | 592 | 613 | 941 | 1.762 | 1.791 | 1.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2011 | — | — |
DT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SENIKA HOLDING ApS | Company | 90.0% | 90.0% | 2016 |
TANDPROTETIKEREN, NÆSTVED HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
Nytand Gruppen ApS | Company | 100.0% | 100.0% | 2022 |
Traustadottir Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Senika | Management | 0 companies |
| Drøfn Traustadottir | Management | 0 companies |
| Mette Olden Limborg | Board of Directors | 0 companies |
| Sven Erik Sørensen | Chairman | 0 companies |
| Andreas Wehage Lund | Board of Directors | 0 companies |
| Peter Cavling | Chairman | 0 companies |
| Brian Kjems-Nielsen | Board of Directors | 0 companies |