| Revenue | DKK -13K | -68% |
| EBITDA | DKK -13K | +68% |
| Net profit | DKK 247K | +137% |
| Total assets | DKK 3,4M | +8% |
| Equity | DKK 1,4M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | 209 | 537 | 531 | 497 | 168 | 251 | 146 | -33 | -12 | -10 | -41 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | 209 | 537 | 531 | 497 | 168 | 251 | 146 | -33 | -12 | -10 | -41 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | 209 | 537 | 531 | 497 | 168 | 251 | 146 | -33 | -12 | -10 | -41 | -13 |
| Net financials | -675 | -1.995 | -5.581 | -22 | -32 | -32 | -8 | 450 | 668 | 92 | -86 | -307 | -625 | 261 |
| Profit before tax | -683 | -2.002 | -5.373 | 516 | 499 | 465 | 160 | 701 | 815 | 59 | -99 | -316 | -666 | 247 |
| Tax | -34 | 34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -649 | -2.036 | -5.373 | 516 | 499 | 465 | 160 | 701 | 815 | 59 | -99 | -316 | -666 | 247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.772 | 4.373 | 280 | 652 | 1.921 | 1.562 | 1.220 | 4.053 | 4.549 | 3.040 | 3.807 | 2.787 | 3.167 | 3.420 |
| Equity | -1.014 | -3.051 | -1.023 | -508 | -9 | 457 | 617 | 1.318 | 2.133 | 2.192 | 2.093 | 1.776 | 1.110 | 1.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.786 | 7.424 | 1.303 | 1.160 | 1.930 | 1.105 | 603 | 2.735 | 2.416 | 849 | 1.715 | 1.011 | 2.057 | 2.062 |
| Total debt | 6.786 | 7.424 | 1.303 | 1.160 | 1.930 | 1.105 | 603 | 2.735 | 2.416 | 849 | 1.715 | 1.011 | 2.057 | 2.062 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|