| Revenue | DKK 0 | — |
| EBITDA | DKK -38K | +36% |
| Net profit | DKK 754K | +154% |
| Total assets | DKK 8,3M | +9% |
| Equity | DKK 6,6M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 615 | 2.688 | 1.535 | 4.618 | 815 | -522 | -854 | -113 | -85 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -60 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 593 | 2.669 | 1.448 | 4.530 | 792 | -522 | -854 | -113 | -85 | -84 | -61 | -61 | -60 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 593 | 2.669 | 1.448 | 4.530 | 792 | -522 | -854 | -113 | -85 | -84 | -61 | -61 | -60 | -38 |
| Net financials | 0 | -2 | -1 | -9 | -1 | -2 | -4 | 2.581 | 3.810 | 746 | -163 | -1.417 | -1.338 | 992 |
| Profit before tax | 590 | 2.666 | 1.447 | 4.521 | 792 | -525 | -858 | 2.468 | 3.726 | 662 | -224 | -1.478 | -1.398 | 953 |
| Tax | -0 | 0 | -0 | 976 | 169 | -132 | -223 | 534 | 807 | 129 | -13 | -324 | -0 | 200 |
| Net profit | 591 | 2.666 | 1.447 | 3.545 | 623 | -393 | -634 | 1.934 | 2.919 | 532 | -212 | -1.154 | -1.398 | 754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.770 | 6.339 | 7.717 | 10.899 | 10.839 | 10.957 | 9.209 | 8.774 | 11.397 | 10.958 | 10.765 | 9.463 | 7.575 | 8.286 |
| Equity | 3.753 | 6.323 | 7.674 | 10.119 | 10.640 | 10.144 | 9.090 | 8.524 | 9.443 | 9.675 | 9.263 | 7.874 | 6.232 | 6.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 16 | 44 | 780 | 199 | 814 | 120 | 250 | 1.954 | 1.283 | 1.501 | 1.589 | 1.343 | 1.638 |
| Total debt | 16 | 16 | 44 | 780 | 199 | 814 | 120 | 250 | 1.954 | 1.283 | 1.501 | 1.589 | 1.343 | 1.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Audit | Audit | 1984 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HG GLASBJERG ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Borre Westen | Audit | 0 companies |
| Marianne Styrbæk Germansen | Chief Executive Officer | 0 companies |
| Kamma Styrbæk | Board of Directors | 0 companies |
| Aksel Styrbæk | Board of Directors | 0 companies |