| Revenue | DKK 8K | -59% |
| EBITDA | DKK 183 | -98% |
| Net profit | DKK 183 | -96% |
| Total assets | DKK 474K | -2% |
| Equity | DKK 162K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -45 | -42 | 78 | 48 | 60 | 70 | 17 | 24 | 24 | 6 | 20 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -8 | -8 | -8 | -8 |
| EBITDA | -35 | -45 | -42 | 78 | 48 | 60 | 70 | 17 | 22 | 17 | -2 | 12 | 0 |
| Depreciation & amort. | 18 | -18 | -18 | -18 | -18 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -63 | -60 | 60 | 30 | 60 | 70 | 17 | 22 | 17 | -2 | 12 | 0 |
| Net financials | -1 | -0 | 0 | 0 | -1 | -13 | -9 | -11 | -9 | -5 | 4 | -6 | 0 |
| Profit before tax | -55 | -63 | -60 | 60 | 29 | 47 | 62 | 6 | 13 | 12 | 2 | 6 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 14 | -0 | 3 | 3 | 0 | 1 | -0 |
| Net profit | -55 | -63 | -60 | 60 | 29 | 47 | 48 | 6 | 10 | 9 | 1 | 5 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 108 | 51 | 87 | 495 | 506 | 554 | 488 | 470 | 477 | 475 | 485 | 474 |
| Equity | 24 | -39 | -99 | 7 | 36 | 83 | 131 | 137 | 147 | 156 | 157 | 162 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 225 | 216 | 197 | 184 | 184 | 206 | 206 | 165 | 165 |
| Short-term debt | 128 | 148 | 150 | 80 | 233 | 207 | 225 | 167 | 139 | 115 | 112 | 158 | 146 |
| Total debt | 128 | 148 | 150 | 80 | 458 | 423 | 422 | 350 | 323 | 321 | 318 | 323 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Grøndahl | Management | 0 companies |