| Revenue | DKK 1,7M | -28% |
| EBITDA | DKK -236K | -395% |
| Net profit | DKK -427K | -537% |
| Total assets | DKK 373K | -66% |
| Equity | DKK -246K | -188% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | — | — | -361 | 378 | 26 | 718 | 871 | 505 | 567 | 2.279 | 2.738 | 2.390 | 1.720 |
| Staff expenses | -18 | -31 | -57 | -53 | -209 | -311 | -629 | -827 | -755 | -337 | -2.412 | -2.170 | -2.310 | -1.957 |
| EBITDA | -102 | -118 | 135 | -414 | 169 | -284 | 89 | 44 | -250 | 229 | -135 | 568 | 80 | -236 |
| Depreciation & amort. | -2 | -5 | -5 | -5 | -5 | -2 | -23 | -53 | -53 | -53 | -0 | -90 | -104 | -110 |
| EBIT | -105 | -123 | 130 | -419 | 164 | -287 | 65 | -9 | -303 | 176 | -135 | 478 | -24 | -347 |
| Net financials | -0 | -1 | -0 | -63 | -9 | -34 | -32 | -25 | -28 | 0 | -18 | -24 | -43 | 35 |
| Profit before tax | -105 | -124 | 129 | -482 | 155 | -321 | 34 | -34 | -331 | 177 | -154 | 453 | -67 | -312 |
| Tax | -26 | -30 | 34 | -103 | 36 | -69 | 8 | -6 | -72 | 41 | -0 | 79 | -0 | 115 |
| Net profit | -79 | -94 | 95 | -379 | 119 | -252 | 26 | -28 | -259 | 136 | -154 | 375 | -67 | -427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 366 | 327 | 488 | 450 | 414 | 612 | 641 | 669 | 638 | 585 | 609 | 837 | 1.097 | 373 |
| Equity | 69 | -25 | 70 | -309 | -190 | -441 | -415 | -443 | 41 | 177 | 23 | 398 | 281 | -246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 353 | 418 | 759 | 604 | 1.054 | 1.056 | 1.112 | 597 | 408 | 586 | 439 | 816 | 619 |
| Total debt | 297 | 353 | 418 | 759 | 604 | 1.054 | 1.056 | 1.112 | 597 | 408 | 586 | 439 | 816 | 619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CY Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASPER HAASTRUP HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
EAA invest ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Yde Haastrup | Chief Executive Officer | 0 companies |