| Revenue | DKK -85K | +320% |
| EBITDA | DKK -85K | -320% |
| Net profit | DKK 36,2M | +13780% |
| Total assets | DKK 39,7M | +1063% |
| Equity | DKK 37,8M | +2280% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -722 | -281 | -68 | -57 | -1.216 | -144 | -30 | -27 | -24 | -122 | -18 | -20 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -722 | -281 | -68 | -57 | -1.216 | -144 | -30 | -27 | -24 | -122 | -18 | -20 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -722 | -281 | -68 | -57 | -1.216 | -144 | -30 | -27 | -24 | -122 | -18 | -20 | -85 |
| Net financials | 352 | 1.698 | 3.312 | 3.502 | 17.811 | 3.115 | 3.239 | 11.893 | 86.709 | 2.978 | 3.574 | 281 | 36.558 |
| Profit before tax | -370 | 1.417 | 3.244 | 3.445 | 16.595 | 2.971 | 3.209 | 11.866 | 86.685 | 2.856 | 3.556 | 261 | 36.473 |
| Tax | -184 | -14 | 116 | -132 | -13 | -151 | -28 | -8 | -9 | -31 | -0 | -0 | 233 |
| Net profit | -186 | 1.431 | 3.128 | 3.576 | 16.608 | 3.122 | 3.238 | 11.874 | 86.694 | 2.887 | 3.556 | 261 | 36.240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.554 | 2.522 | 5.489 | 6.328 | 22.926 | 11.323 | 11.417 | 3.300 | 2.898 | 3.555 | 4.103 | 3.414 | 39.700 |
| Equity | 731 | 2.126 | 5.253 | 6.196 | 22.803 | 11.025 | 11.141 | 3.015 | 2.608 | 3.270 | 3.828 | 1.589 | 37.829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 823 | 396 | 236 | 132 | 122 | 298 | 276 | 286 | 290 | 285 | 275 | 1.825 | 1.870 |
| Total debt | 823 | 396 | 236 | 132 | 122 | 298 | 276 | 286 | 290 | 285 | 275 | 1.825 | 1.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GreenScope ApS | Company | 90.0% | 90.0% | 2024 |
| Individual | 5.0% | 5.0% | 2016 | |
JFSL HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nissen Nielsen | Management | 0 companies |
| Kim Kjølhede | Chairman | 0 companies |