| Revenue | DKK 162K | +2% |
| EBITDA | DKK -10K | +18% |
| Net profit | DKK 28K | -55% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK 1,1M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | — | — | 327 | 229 | 241 | 384 | 365 | 397 | 433 | 367 | 264 | 160 | 162 |
| Staff expenses | -0 | -0 | -79 | -142 | -157 | -159 | -159 | -165 | -172 | -168 | -171 | -171 | -172 | -172 |
| EBITDA | 271 | 331 | 152 | 185 | 72 | 82 | 225 | 200 | 225 | 265 | 196 | 93 | -12 | -10 |
| Depreciation & amort. | -105 | -105 | -99 | -99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | 226 | 53 | 86 | 72 | 82 | 225 | 200 | 225 | 265 | 196 | 93 | -12 | -10 |
| Net financials | -3 | 1 | 44 | 24 | 35 | 32 | -35 | 106 | 20 | 102 | -107 | 80 | 92 | 46 |
| Profit before tax | 164 | 227 | 96 | 110 | 108 | 114 | 191 | 306 | 245 | 367 | 88 | 173 | 80 | 36 |
| Tax | 47 | -67 | 24 | 26 | 24 | 25 | 42 | 67 | 54 | 81 | 20 | 38 | 18 | 8 |
| Net profit | 117 | 294 | 72 | 84 | 84 | 89 | 149 | 239 | 191 | 286 | 69 | 135 | 62 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 911 | 944 | 924 | 928 | 889 | 903 | 963 | 1.115 | 1.219 | 1.326 | 1.261 | 1.286 | 1.218 | 1.113 |
| Equity | 695 | 894 | 871 | 859 | 848 | 842 | 896 | 1.039 | 1.119 | 1.293 | 1.247 | 1.264 | 1.205 | 1.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 50 | 53 | 68 | 41 | 61 | 67 | 76 | 100 | 34 | 14 | 21 | 14 | 15 |
| Total debt | 143 | 50 | 53 | 68 | 41 | 61 | 67 | 76 | 100 | 34 | 14 | 21 | 14 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gurli Behrens Madsen | Founder | 0 companies |