| Revenue | DKK -14K | -24% |
| EBITDA | DKK -14K | +24% |
| Net profit | DKK 417K | +109% |
| Total assets | DKK 80M | +9% |
| Equity | DKK 12M | +338% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -27 | -15 | -10 | -19 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -15 | -10 | -19 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -15 | -10 | -19 | -14 |
| Net financials | -4.151 | -11.086 | 11.464 | -4.419 | 414 |
| Profit before tax | -4.178 | -11.100 | 11.455 | -4.437 | 400 |
| Tax | -8 | -9 | -3 | -4 | -17 |
| Net profit | -4.170 | -11.091 | 11.457 | -4.433 | 417 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 45.655 | 64.033 | 69.076 | 73.149 | 80.040 |
| Equity | 6.809 | -4.282 | 7.176 | 2.743 | 12.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.007 | 34.364 | 41.346 | 41.901 | 39.190 |
| Total debt | 21.007 | 34.364 | 41.346 | 41.901 | 39.190 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Management | Management | 2011 – 2012 |
JT Chief Executive Officer | Chief Executive Officer | 2012 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Management | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |