| Revenue | DKK -8K | +9% |
| EBITDA | DKK -8K | -9% |
| Net profit | DKK -2K | -55% |
| Total assets | DKK 36K | -5% |
| Equity | DKK 31K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -0 | -6 | -5 | -6 | -6 | -7 | -8 | -6 | -5 | -6 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -0 | -6 | -5 | -6 | -6 | -7 | -8 | -6 | -5 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -0 | -6 | -5 | -6 | -6 | -7 | -8 | -6 | -5 | -6 | -7 | -8 |
| Net financials | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 4 | 6 | 6 |
| Profit before tax | -3 | -0 | -6 | -5 | -6 | -6 | -7 | -8 | 0 | -1 | -2 | -1 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | -0 | -6 | -5 | -6 | -6 | -7 | -8 | 0 | -1 | -2 | -1 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 74 | 69 | 63 | 57 | 50 | 47 | 46 | 41 | 39 | 38 | 36 |
| Equity | 75 | 75 | 69 | 64 | 58 | 52 | 45 | 37 | 37 | 36 | 34 | 33 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 9 | 5 | 5 | 5 | 5 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 9 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2012 | — | — |
RV Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
EYAL STEINITZ ApS | Company | 15.0% | 15.0% | 2023 |
HOUGAARD & HOUGAARD ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Lønhart | Management | 0 companies |
| Rasmus Vaupel | Founder | 0 companies |