| Revenue | DKK 4,6M | -5% |
| EBITDA | DKK 556K | -49% |
| Net profit | DKK 145K | -65% |
| Total assets | DKK 2,3M | -29% |
| Equity | DKK 641K | -28% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -3 | 1.800 | 4.715 | 5.184 | 4.624 | 4.802 | 4.576 |
| Staff expenses | -0 | -0 | -1.644 | -3.681 | -4.261 | -3.558 | -3.721 | -4.021 |
| EBITDA | -23 | -3 | 155 | 1.027 | 923 | 1.066 | 1.082 | 556 |
| Depreciation & amort. | -0 | -0 | -16 | -47 | -204 | -371 | -543 | -358 |
| EBIT | -23 | -3 | 140 | 980 | 719 | 695 | 539 | 198 |
| Net financials | 2 | 2 | -6 | -14 | -7 | -7 | -10 | -12 |
| Profit before tax | -20 | -1 | 134 | 966 | 713 | 689 | 530 | 186 |
| Tax | -5 | -0 | 33 | 228 | 161 | 150 | 117 | 41 |
| Net profit | -15 | -1 | 100 | 738 | 552 | 538 | 413 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 57 | 1.664 | 3.354 | 3.164 | 3.902 | 3.201 | 2.266 |
| Equity | 56 | 55 | 156 | 894 | 945 | 984 | 897 | 641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 1.506 | 2.447 | 2.211 | 2.918 | 2.305 | 1.625 |
| Total debt | 2 | 2 | 1.506 | 2.447 | 2.211 | 2.918 | 2.305 | 1.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FUGLEBJERG HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
Advania Danmark A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Weis Hansen | Chief Executive Officer | 0 companies |
| Jan Kenneth Simon | Management | 0 companies |