| Revenue | DKK -13K | +11% |
| EBITDA | DKK -13K | -11% |
| Net profit | DKK 6,1M | +179% |
| Total assets | DKK 37,7M | +16% |
| Equity | DKK 35,4M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -14 | -17 | -52 | -34 | -7 | -9 | -9 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -5 | -10 | -14 | -17 | -52 | -34 | -7 | -9 | -9 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -5 | -10 | -14 | -17 | -52 | -34 | -7 | -9 | -9 | -12 | -13 |
| Net financials | 169 | 1.424 | 2.816 | -698 | 1.050 | 1.105 | 5.326 | 5.354 | 2.592 | 6.250 | 3.032 | 2.847 | 2.525 | 6.256 |
| Profit before tax | 165 | 1.420 | 2.811 | -703 | 1.040 | 1.115 | 5.309 | 5.302 | 2.558 | 6.243 | 3.023 | 2.838 | 2.514 | 6.243 |
| Tax | -0 | -0 | -0 | -55 | 5 | 16 | -11 | -24 | -140 | 40 | -271 | 106 | 333 | 163 |
| Net profit | 165 | 1.420 | 2.811 | -648 | 1.035 | 1.099 | 5.320 | 5.326 | 2.698 | 6.203 | 3.294 | 2.732 | 2.181 | 6.080 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 578 | 2.147 | 4.521 | 5.734 | 4.729 | 5.826 | 11.161 | 18.454 | 19.511 | 26.910 | 28.336 | 30.336 | 32.661 | 37.747 |
| Equity | 338 | 1.758 | 4.521 | 3.672 | 4.658 | 5.707 | 10.975 | 15.301 | 16.999 | 22.802 | 25.671 | 27.979 | 29.734 | 35.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.512 | 2.260 | 2.003 | 1.741 | 1.406 | 1.972 | 1.598 |
| Short-term debt | 239 | 389 | 0 | 2.061 | 70 | 119 | 186 | 641 | 251 | 2.104 | 924 | 951 | 954 | 760 |
| Total debt | 239 | 389 | 0 | 2.061 | 70 | 119 | 186 | 3.153 | 2.512 | 4.107 | 2.665 | 2.357 | 2.926 | 2.358 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|