| Revenue | DKK -279K | -30% |
| EBITDA | DKK -332K | +19% |
| Net profit | DKK -318K | +15% |
| Total assets | DKK 721K | -25% |
| Equity | DKK -1,9M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -46 | 218 | -116 | -224 | -414 | -230 | -397 | -279 |
| Staff expenses | -64 | -48 | -39 | -37 | -22 | -0 | -1 | -13 | -21 |
| EBITDA | -119 | -94 | 179 | -153 | -246 | -414 | -231 | -409 | -332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -54 | -54 | -73 | -82 | -82 |
| EBIT | -119 | -94 | 179 | -153 | -300 | -468 | -304 | -491 | -413 |
| Net financials | -10 | -14 | -19 | -24 | -47 | -164 | 5 | 11 | 5 |
| Profit before tax | -129 | -108 | 160 | -176 | -347 | -632 | -299 | -480 | -408 |
| Tax | -32 | -27 | 44 | -42 | -63 | -102 | -107 | -105 | -90 |
| Net profit | -97 | -82 | 116 | -134 | -284 | -530 | -192 | -375 | -318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492 | 492 | 686 | 694 | 1.066 | 970 | 1.101 | 957 | 721 |
| Equity | -76 | -157 | -41 | -175 | -460 | -990 | -1.182 | -1.556 | -1.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 568 | 649 | 727 | 869 | 1.512 | 1.938 | 2.283 | 2.514 | 2.595 |
| Total debt | 568 | 649 | 727 | 869 | 1.512 | 1.938 | 2.283 | 2.514 | 2.595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DENCKER GRUPPEN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Dencker Sørensen | Management | 0 companies |
| Asbjørn Dencker Mangs Sørensen | Board of Directors | 0 companies |
| Freja Dencker Mangs Sørensen | Board of Directors | 0 companies |
| Ann-Charlotte Elisabeth Mangs | Chairman | 0 companies |