| Revenue | DKK 240K | +29% |
| EBITDA | DKK 240K | +29% |
| Net profit | DKK 380K | +137% |
| Total assets | DKK 2,2M | +7% |
| Equity | DKK 1,8M | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.654 | 4.104 | 5.112 | 3.915 | 3.234 | 3.026 | 3.946 | 3.982 | 4.242 | 4.614 | 1.675 | 620 | 186 | 240 |
| Staff expenses | -708 | -2.667 | -2.802 | -2.231 | -812 | -1.224 | -1.347 | -1.300 | -1.163 | -1.717 | -732 | -429 | -0 | -0 |
| EBITDA | 2.946 | 1.437 | 2.310 | 1.684 | 2.422 | 1.802 | 2.599 | 2.682 | 3.079 | 2.897 | 943 | 190 | 186 | 240 |
| Depreciation & amort. | -978 | -978 | -978 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -111 | -111 | -111 |
| EBIT | 1.968 | 460 | 1.333 | 1.684 | 2.422 | 1.802 | 2.599 | 2.682 | 3.079 | 2.897 | 943 | 80 | 75 | 129 |
| Net financials | -74 | -41 | 2 | 126 | 157 | 180 | 71 | 102 | 93 | 152 | 82 | 51 | 130 | 358 |
| Profit before tax | 1.894 | 419 | 1.334 | 1.810 | 2.579 | 1.982 | 2.670 | 2.784 | 3.172 | 3.049 | 1.025 | 131 | 206 | 488 |
| Tax | 475 | 76 | 353 | 426 | 568 | 436 | 587 | 617 | 701 | 657 | 191 | 29 | 45 | 108 |
| Net profit | 1.419 | 343 | 982 | 1.384 | 2.012 | 1.546 | 2.083 | 2.167 | 2.471 | 2.392 | 834 | 102 | 160 | 380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.966 | 3.071 | 3.220 | 4.011 | 3.371 | 3.830 | 4.035 | 5.222 | 5.757 | 2.121 | 2.001 | 2.082 | 2.229 |
| Equity | — | 642 | 1.624 | 2.208 | 2.920 | 1.965 | 2.248 | 2.415 | 2.886 | 3.278 | 1.111 | 1.213 | 1.373 | 1.753 |
| Long-term debt | 0 | 0 | 0 | 426 | 568 | 436 | 587 | 617 | 701 | 602 | 2 | 53 | 70 | 132 |
| Short-term debt | 0 | 2.108 | 1.447 | 587 | 524 | 969 | 994 | 1.003 | 1.636 | 1.823 | 764 | 516 | 444 | 174 |
| Total debt | 0 | 2.108 | 1.447 | 1.012 | 1.092 | 1.405 | 1.581 | 1.620 | 2.337 | 2.425 | 766 | 569 | 514 | 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2012 | — | — |
SA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arnsbo Group Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Hjorth Pedersen | Management | 0 companies |
| Søren Ancher Arnsbo | Management | 0 companies |