| Revenue | DKK 70K | -49% |
| EBITDA | DKK 70K | -49% |
| Net profit | DKK 53K | -52% |
| Total assets | DKK 761K | -6% |
| Equity | DKK 168K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 44 | 176 | 54 | 15 | -23 | 22 | 25 | 1 | -12 | -1 | 137 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -4 | 44 | 23 | 10 | -23 | 22 | 25 | 1 | -12 | -1 | 137 | 70 |
| Depreciation & amort. | -0 | -0 | -24 | -12 | -9 | -7 | -5 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -4 | 20 | 11 | 1 | -30 | 17 | 12 | 1 | -12 | -1 | 137 | 70 |
| Net financials | 27 | 0 | 0 | -3 | -0 | 0 | -0 | 0 | -1 | -2 | -5 | 0 | -2 |
| Profit before tax | 3 | -4 | 20 | 8 | 1 | -30 | 17 | 12 | 2 | -14 | -6 | 137 | 68 |
| Tax | -0 | -0 | -0 | 2 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 27 | 16 |
| Net profit | 3 | -4 | 20 | 6 | 0 | -30 | 17 | 12 | 1 | -14 | -6 | 110 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 114 | 157 | 197 | 161 | 146 | 252 | 531 | 711 | 847 | 810 | 761 |
| Equity | 63 | 59 | 79 | 85 | 85 | 55 | 72 | 84 | 85 | 72 | 66 | 176 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 22 | 35 | 73 | 112 | 106 | 74 | 168 | 445 | 639 | 781 | 633 | 593 |
| Total debt | 18 | 22 | 35 | 73 | 112 | 106 | 74 | 168 | 445 | 639 | 781 | 633 | 593 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|