| Revenue | DKK 9,2M | +18% |
| EBITDA | DKK 5,7M | -35% |
| Net profit | DKK 2,1M | -41% |
| Total assets | DKK 150M | -2% |
| Equity | DKK 52M | +4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.587 | 6.388 | 7.223 | 7.818 | 9.244 |
| Staff expenses | -120 | -184 | -311 | -252 | -293 |
| EBITDA | 18.480 | 10.896 | 8.936 | 8.815 | 5.743 |
| Depreciation & amort. | -0 | -72 | -72 | -72 | -2 |
| EBIT | 18.480 | 10.824 | 8.864 | 8.743 | 5.740 |
| Net financials | -1.834 | -1.329 | -2.514 | -4.281 | -3.095 |
| Profit before tax | 16.647 | 9.495 | 6.350 | 4.461 | 2.645 |
| Tax | 3.667 | 2.081 | 1.397 | 987 | 583 |
| Net profit | 12.980 | 7.414 | 4.953 | 3.475 | 2.063 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 119.657 | 127.758 | 140.259 | 153.720 | 150.049 |
| Equity | 34.048 | 41.462 | 46.415 | 49.889 | 51.952 |
| Long-term debt | 63.573 | 62.277 | 61.599 | 75.591 | 75.772 |
| Short-term debt | 13.662 | 14.115 | 21.325 | 16.262 | 10.174 |
| Total debt | 77.235 | 76.393 | 82.924 | 91.853 | 85.946 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2022 |
SS Management | Management | 2013 |
| Former (1) | ||
OC Management | Management | 2012 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Søndergaard Christensen | Management | 0 companies |
| Steen Søndergaard Christensen | Management | 0 companies |
| Orla Christensen | Management | 0 companies |